diff --git a/Application/Home/Controller/FinanceController.class.php b/Application/Home/Controller/FinanceController.class.php
index f737e5324..c42acad92 100644
--- a/Application/Home/Controller/FinanceController.class.php
+++ b/Application/Home/Controller/FinanceController.class.php
@@ -34,13 +34,23 @@ class FinanceController extends BaseController
         return true;
     }
 
-    private function getDayList($beginTime, $endTime)
+    private function getDayList($beginTime, $endTime, $timeType = 1)
     {
         $dayList = [];
-        do {
-            $dayList[] = date('Y-m-d', $beginTime);
-            $beginTime += 24 * 60 * 60;
-        } while ($beginTime < $endTime);
+        switch ($timeType) {
+            case 1:
+                do {
+                    $dayList[] = date('Y-m-d', $beginTime);
+                    $beginTime += 24 * 60 * 60;
+                } while ($beginTime < $endTime);
+                break;
+            case 2:
+                do {
+                    $dayList[] = date('Y-m', $beginTime);
+                    $beginTime = strtotime('+1 month', $beginTime);
+                } while ($beginTime < $endTime);
+                break;
+        }
 
         return $dayList;
     }
@@ -139,6 +149,7 @@ class FinanceController extends BaseController
             $income['withdrawn_amount'] = $income['withdrawn_amount'] ?? '0.00';
             $notWithdrawnAmount = $notWithdrawnAmount ?? 0;
             $income['not_withdrawn_amount'] = bcadd($income['not_withdrawn_amount'], $notWithdrawnAmount, 2);
+            $income['not_withdrawn_amount'] = bcadd($income['not_withdrawn_amount'], $this->getNotWithdrawnAmount(), 2);
 
             $withdrawMap['status'] = ['not in', [-2, -1]];
             $withdrawns = M('withdraw', 'tab_')->field('settlement_begin_time, settlement_end_time')
@@ -196,6 +207,87 @@ class FinanceController extends BaseController
         $this->display();
     }
 
+    public function getNotWithdrawnAmount()
+    {
+        $thisMonth = strtotime(date('Y-m'));
+        $map['promote_id'] = $this->loginPromote['id'];
+        $map['status'] = 1;
+        $map['begin_time'] = ['elt', $thisMonth];
+        $promoteGameRatios = M('promote_game_ratio', 'tab_')->field('game_id, begin_time, end_time, ratio, turnover_ratio')
+            ->where($map)
+            ->select();
+
+        if (empty($promoteGameRatios)) {
+            return 0;
+        } else {
+            $income = 0;
+            $map['status'] = ['neq', -2];
+            $map['settlement_type'] = ['in', [2, 3]];
+            unset($map['begin_time']);
+            $withdrawDays = M('withdraw', 'tab_')->where($map)->getField('settlement_begin_time', true);
+            if ($withdrawDays) {
+                foreach ($withdrawDays as &$withdrawDay) {
+                    $withdrawDay = date('Y-m', $withdrawDay);
+                }
+            } else {
+                $withdrawDays = [];
+            }
+            foreach ($promoteGameRatios as $promoteGameRatio) {
+                $map = [];
+                $map['game_id'] = $promoteGameRatio['game_id'];
+                $promoteGameRatio['turnover_ratio'] = json_decode($promoteGameRatio['turnover_ratio'], true);
+                $days = $this->getDayList($promoteGameRatio['begin_time'], $thisMonth, 2);
+                if ($days) {
+                    foreach ($days as $day) {
+                        if (!in_array($day, $withdrawDays)) {
+                            $day = strtotime($day);
+                            $map['pay_time'] = ['between', [$day, strtotime('+1 month', $day) - 1]];
+                            $sumAmount = $this->getSumMoney($map);
+                            $diffRatio = $this->getDiffRatio($sumAmount, $promoteGameRatio['ratio'], $promoteGameRatio['turnover_ratio']);
+                            $income += bcmul($sumAmount, bcdiv($diffRatio, 100, 2), 2);
+                        }
+                    }
+                }
+            }
+        }
+
+        return $income;
+    }
+
+    private function getSumMoney($map = [])
+    {
+        $map['pay_status'] = 1;
+
+        $sumAmount = M('spend', 'tab_')->field('sum(pay_amount) as sum_amount')->where($map)->find()['sum_amount'];
+        $sumAmount = $sumAmount ?? 0;
+        return $sumAmount;
+    }
+
+    private function getDiffRatio($sumAmount, $defaultRatio, $turnoverRatios)
+    {
+        if ($turnoverRatios) {
+            $ratio = $defaultRatio;
+            foreach ($turnoverRatios as $turnoverRatio) {
+                if (empty($turnoverRatio['instanceof']) || $turnoverRatio['instanceof'] == 1) {
+                    if ($sumAmount >= $turnoverRatio['turnover']) {
+                        $ratio = $turnoverRatio['ratio'];
+                        break;
+                    }
+                } else {
+                    if ($sumAmount > $turnoverRatio['turnover']) {
+                        $ratio = $turnoverRatio['ratio'];
+                        break;
+                    }
+                }
+            }
+
+            $ratio = bcsub($ratio - $defaultRatio, 2);
+            return $ratio;
+        }
+
+        return 0;
+    }
+
     //结算明细
     public function settlementDtl()
     {